| Euro million |
| 31 Dec. 23 | 31 Dec. 22 (restated) | Chg. 23/22
23/22 |
| | | |
Balance sheet | | | |
Total assets | 94,380 | 89,877 | 5.0% |
Equity | 7,299 | 5,937 | 23. % |
Loans to Customers (net) | 55,218 | 56,198 | (1.7 %) |
Total customer funds | 95,295 | 92,808 | 2.7% |
Balance sheet total customer funds | 79,215 | 77,250 | 2.5% |
Deposits and other resources from Customers | 77,928 | 75,907 | 2.7% |
Loans to Customers (net) / Deposits and other resources from Customers (2) | 70.9% | 74.0% | |
Loans to Customers (net) / Balance sheet customer funds | 69.7% | 72.7% | |
| | | |
Results | | | |
Net interest income | 2,825.7 | 2,149.8 | 31.4% |
Net operating revenues | 3,769.7 | 2,857.4 | 31.9% |
Operating costs | 1,162.6 | 1,073.0 | 8.3% |
Operating costs excluding specific items(3) | 1,147.3 | 1,056.5 | 8.6% |
Results on modification | (19.4) | (309.9) | 93.7% |
Loan impairment charges (net of recoveries) | 240.0 | 300.6 | (20.2 %) |
Other impairment and provisions | 859.8 | 755.6 | 13.8% |
Income taxes | 537.4 | 304.3 | 76.6% |
Net income | 856.0 | 197.4 | >200% |
| | | |
Profitability and Efficiency | | | |
Net operating revenues / Average net assets (2) | 4.1% | 3.0% | |
Return on average assets (ROA) | 1.0% | 0.1% | |
Income before tax and non-controlling interests / Average net assets (2) | 1.6% | 0.4% | |
Return on average equity (ROE) | 16.0% | 3.9% | |
Income before tax and non-controlling interests / Average equity (2) | 23.8% | 7.2% | |
Net interest margin | 3.36% | 2.46% | |
Cost to core income (2)(3) | 31.9% | 36.2% | |
Cost to income (2) | 30.8 % | 37.6% | |
Cost to income (2)(3) | 31.6% | 37.0% | |
Cost to income (Activity in Portugal) (2)(3) | 29.5% | 37.2% | |
Staff costs / Net operating revenues (2)(3) | 17.0 % | 19.7% | |
| | | |
Credit quality | | | |
Cost of risk (net of recoveries. in b.p.) | 42 | 52 | |
Non-Performing Exposures / Loans to Customers | 3.4% | 3.8% | |
Total impairment (balance sheet) / NPE (loans to Customers) | 81.8% | 68.3% | |
Restructured loans / Loans to Customers | 3.0% | 3.2% | |
| | | |
Liquidity | | | |
Liquidity Coverage Ratio (LCR) | 276% | 212 % | |
Net Stable Funding Ratio (NSFR) | 167% | 154% | |
| | | |
Capital (4) | | | |
Common equity tier I phased-in ratio | 15.5 % | 12.6% | |
Common equity tier I fully implemented ratio | 15.4% | 12.5% | |
Total ratio fully implemented | 19.9% | 16.8% | |
| | | |
Branches | | | |
Activity in Portugal | 399 | 408 | (2.2%) |
International activity | 807 | 832 | (3.0%) |
| | | |
Employees | | | |
Activity in Portugal | 6,242 | 6,252 | (0.2%) |
International activity(5) | 9,446 | 9,491 | (0.5%) |